News Releases
Trip.com Group Reports Unaudited First Quarter of 2020 Financial Results
Key Highlights for the First Quarter of 2020
- The Company's results for the first quarter of 2020 have been significantly and negatively impacted by the COVID-19 pandemic.
- For the first quarter of 2020,
Trip.com Group reported net revenue ofRMB4.7 billion (US$669 million ), representing a 42% decrease from the same period in 2019. Net revenue for the first quarter of 2020 decreased by 43% from the previous quarter. - In response to the pandemic, the Company swiftly adopted cost control measures to reflect a significant slowdown in consumer demand. Total cost and expenses declined by 14% year-over-year in the first quarter of 2020. Excluding bad debt provisions, total cost and expenses declined by 31% year-over-year in the first quarter of 2020.
- Loss from operations for the first quarter of 2020 was
RMB1.5 billion (US$211 million ). Excluding share-based compensation charges, non-GAAP loss from operations wasRMB1.2 billion (US$163 million ), including bad debt provisions ofRMB1.2 billion for the increased receivables mainly due to the refunds for reservation cancellations as a result of the COVID-19 pandemic.
"The COVID-19 pandemic has brought significant challenges to the global travel industry. However, it is encouraging that by now, we have seen stabilization or recovery of travel activities in many of the markets where we operate," said
"We are extremely proud of our entire team for their tireless dedication during the peak of the COVID-19 global pandemic in the past few months, "said
First quarter of 2020 Financial Results and Business Updates
The Company's results for the first quarter of 2020 have been significantly and negatively impacted by the COVID-19 pandemic. The pandemic drove a significant decline in travel demand resulting in reservation cancellations and reduced new orders. In addition, the bad debt provisions and impairments of long-term investments both increased. As the COVID-19 is still evolving, we will continuously review the provisions for losses and make adjustment accordingly.
For the first quarter of 2020,
Accommodation reservation revenue for the first quarter of 2020 was
Transportation ticketing revenue for the first quarter of 2020 was
Packaged-tour revenue for the first quarter of 2020 was
Corporate travel revenue for the first quarter of 2020 was
Gross margin was 74% for the first quarter of 2020, which decreased from 79% for the same period in 2019 and the previous quarter.
Product development expenses for the first quarter of 2020 decreased by 33% to
Sales and marketing expenses for the first quarter of 2020 decreased by 38% to
General and administrative expenses for the first quarter of 2020 increased by 136% to
Loss from operations for the first quarter of 2020 was
Operating margin was -32% for the first quarter of 2020, compared to 11% in the same period in 2019, and 7% in the previous quarter. Excluding share-based compensation charges, non-GAAP operating margin was -25%, compared to 17% in the same period in 2019 and 12% in the previous quarter.
Income tax benefit for the first quarter of 2020 was
Net loss attributable to
Diluted losses per ADS were
As of
Subsequent Events
In April, 2020, the Company, as borrower, entered into a facility agreement with certain financial institutions, in connection with an up to
Business Outlook
As a result of the continued negative impact due to COVID-19 in the second quarter of 2020, the Company expects net revenue to decrease by approximately 67% to 77% year-over-year for the second quarter of 2020. This forecast reflects the current and preliminary view based on best information available at the time, which is subject to change.
Conference Call
The conference call will be available on Webcast live and replay at: https://investors.trip.com. The call will be archived for twelve months at this website.
All participants must pre-register to join this conference call using the Participant Registration link below: https://s1.c-conf.com/diamondpass/10007123-invite.html
Upon registration, each participant will receive details for this conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.
A telephone replay of the call will be available after the conclusion of the conference call until
The dial-in details for the replay:
International dial-in number: |
+61-7-3107-6325 |
Passcode: |
10007123 |
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement
Non-GAAP information is not prepared in accordance with GAAP and may be different from Non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using Non-GAAP financial measures is that Non-GAAP measures exclude share-based compensation charges and fair value changes of equity securities investments that have been and will continue to be significant recurring expenses in
Reconciliations of
About
|
||||||||
Unaudited Consolidated Balance Sheets |
||||||||
(In millions, except share and per share data) |
||||||||
|
|
|
||||||
RMB (million) |
RMB (million) |
USD (million) |
||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash, cash equivalents and restricted cash |
21,747 |
24,093 |
3,403 |
|||||
Short-term investments |
23,058 |
25,073 |
3,541 |
|||||
Accounts receivable, net |
7,661 |
5,098 |
720 |
|||||
Prepayments and other current assets |
15,489 |
10,384 |
1,467 |
|||||
Total current assets |
67,955 |
64,648 |
9,131 |
|||||
Property, equipment and software |
6,135 |
6,113 |
863 |
|||||
Intangible assets and land use rights |
13,264 |
13,158 |
1,859 |
|||||
Right-of-use asset |
1,207 |
1,149 |
162 |
|||||
Investments (Includes held to maturity time deposit |
51,278 |
51,353 |
7,252 |
|||||
|
58,308 |
58,308 |
8,235 |
|||||
Other long-term assets |
1,046 |
655 |
92 |
|||||
Deferred tax asset |
976 |
1,317 |
186 |
|||||
Total assets |
200,169 |
196,701 |
27,780 |
|||||
LIABILITIES |
||||||||
Current liabilities: |
||||||||
Short-term debt and current portion of long-term debt |
30,516 |
40,382 |
5,703 |
|||||
Accounts payable |
12,294 |
4,929 |
696 |
|||||
Advances from customers |
11,675 |
10,159 |
1,435 |
|||||
Other current liabilities |
14,697 |
12,330 |
1,742 |
|||||
Total current liabilities |
69,182 |
67,800 |
9,576 |
|||||
Deferred tax liability |
3,592 |
3,528 |
498 |
|||||
Long-term debt |
19,537 |
23,292 |
3,289 |
|||||
Long-term lease liability |
749 |
775 |
109 |
|||||
Other long-term liabilities |
264 |
295 |
42 |
|||||
Total liabilities |
93,324 |
95,690 |
13,514 |
|||||
MEZZANINE EQUITY |
||||||||
Redeemable non-controlling interests |
1,142 |
1,166 |
165 |
|||||
SHAREHOLDERS' EQUITY |
||||||||
|
103,442 |
97,617 |
13,786 |
|||||
Non-controlling interests |
2,261 |
2,228 |
315 |
|||||
Total shareholders' equity |
105,703 |
99,845 |
14,101 |
|||||
Total liabilities, mezzanine equity and shareholders' equity |
200,169 |
196,701 |
27,780 |
|
|||||||||||
Unaudited Consolidated Statements of Comprehensive Income |
|||||||||||
(In millions, except share and per share data) |
|||||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
Quarter Ended |
||||||||
|
|
|
|
||||||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
||||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||
Revenue: |
|||||||||||
Accommodation reservation |
3,019 |
2,968 |
1,155 |
163 |
|||||||
Transportation ticketing |
3,354 |
3,470 |
2,393 |
338 |
|||||||
Packaged-tour |
1,045 |
800 |
523 |
74 |
|||||||
Corporate travel |
238 |
373 |
126 |
18 |
|||||||
Others |
517 |
732 |
538 |
76 |
|||||||
Total revenue |
8,173 |
8,343 |
4,735 |
669 |
|||||||
Less: Sales tax and surcharges |
(9) |
(8) |
(4) |
- |
|||||||
Net revenue |
8,164 |
8,335 |
4,731 |
669 |
|||||||
Cost of revenue |
(1,689) |
(1,728) |
(1,220) |
(172) |
|||||||
Gross profit |
6,475 |
6,607 |
3,511 |
497 |
|||||||
Operating expenses: |
|||||||||||
Product development ** |
(2,544) |
(2,694) |
(1,696) |
(239) |
|||||||
Sales and marketing ** |
(2,222) |
(2,487) |
(1,382) |
(195) |
|||||||
General and administrative ** |
(824) |
(846) |
(1,942) |
(274) |
|||||||
Total operating expenses |
(5,590) |
(6,027) |
(5,020) |
(708) |
|||||||
Income/(loss) from operations |
885 |
580 |
(1,509) |
(211) |
|||||||
Interest income |
487 |
536 |
513 |
72 |
|||||||
Interest expense |
(441) |
(387) |
(448) |
(63) |
|||||||
Other income/(expense) * |
4,616 |
1,775 |
(3,827) |
(541) |
|||||||
Income/(loss) before income tax expense, equity |
5,547 |
2,504 |
(5,271) |
(743) |
|||||||
Income tax (expense)/benefit * |
(677) |
(364) |
254 |
36 |
|||||||
Equity in loss of affiliates |
(283) |
(147) |
(321) |
(45) |
|||||||
Net income/(loss) |
4,587 |
1,993 |
(5,338) |
(752) |
|||||||
Net loss attributable to non-controlling interests |
30 |
38 |
9 |
1 |
|||||||
Accretion to redemption value of redeemable non- |
(4) |
(23) |
(24) |
(3) |
|||||||
Net income/(loss) attributable to |
4,613 |
2,008 |
(5,353) |
(754) |
|||||||
Comprehensive income/(loss) attributable to |
4,631 |
2,188 |
(5,924) |
(837) |
|||||||
Earnings/(losses) per ordinary share |
|||||||||||
- Basic |
66.54 |
27.03 |
(71.86) |
(10.15) |
|||||||
- Diluted |
59.59 |
25.82 |
(71.86) |
(10.15) |
|||||||
Earnings/(losses) per ADS |
|||||||||||
- Basic |
8.32 |
3.38 |
(8.98) |
(1.27) |
|||||||
- Diluted |
7.45 |
3.23 |
(8.98) |
(1.27) |
|||||||
Weighted average ordinary shares outstanding |
|||||||||||
- Basic |
69,345,914 |
74,261,842 |
74,494,148 |
74,494,148 |
|||||||
- Diluted |
79,218,054 |
80,426,008 |
74,494,148 |
74,494,148 |
|||||||
- Diluted-non GAAP |
79,218,054 |
77,664,621 |
74,494,148 |
74,494,148 |
|||||||
** Share-based compensation included in Operating expenses above is as follows: |
|||||||||||
Product development |
251 |
240 |
180 |
25 |
|||||||
Sales and marketing |
38 |
38 |
30 |
4 |
|||||||
General and administrative |
196 |
165 |
133 |
19 |
|||||||
* Fair value changes of equity securities investments included in Net income/(loss) is as follow: |
|||||||||||
Fair value (income)/loss of equity securities |
(3,348) |
(1,265) |
2,790 |
394 |
|
||||||||
Reconciliation of GAAP and Non-GAAP Results |
||||||||
(In millions, except % and per share data) |
||||||||
Quarter Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP |
% of Net |
|||
Share-based compensation included in Operating expense is as follows: |
||||||||
Product development |
(1,696) |
-36% |
180 |
4% |
(1,516) |
-32% |
||
Sales and marketing |
(1,382) |
-29% |
30 |
1% |
(1,352) |
-29% |
||
General and administrative |
(1,942) |
-41% |
133 |
3% |
(1,809) |
-38% |
||
Total operating expenses |
(5,020) |
-106% |
343 |
7% |
(4,677) |
-99% |
||
Loss from operations |
(1,509) |
-32% |
343 |
7% |
(1,166) |
-25% |
||
Fair value changes of equity securities investments, net of tax |
(2,790) |
-59% |
2,790 |
59% |
- |
0% |
||
Net loss attributable to |
(5,353) |
-113% |
3,133 |
66% |
(2,220) |
-47% |
||
Diluted losses per ordinary share (RMB) |
(71.86) |
42.05 |
(29.81) |
|||||
Diluted losses per ADS (RMB) |
(8.98) |
5.25 |
(3.73) |
|||||
Diluted losses per ADS (USD) |
(1.27) |
0.74 |
(0.53) |
|||||
Quarter Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP |
% of Net |
|||
Share-based compensation included in Operating expense is as follows: |
||||||||
Product development |
(2,694) |
-32% |
240 |
3% |
(2,454) |
-29% |
||
Sales and marketing |
(2,487) |
-30% |
38 |
0% |
(2,449) |
-29% |
||
General and administrative |
(846) |
-10% |
165 |
2% |
(681) |
-8% |
||
Total operating expenses |
(6,027) |
-72% |
443 |
5% |
(5,584) |
-67% |
||
Income from operations |
580 |
7% |
443 |
5% |
1,023 |
12% |
||
Fair value changes of equity securities investments, net of tax |
1,265 |
15% |
(1,265) |
-15% |
- |
0% |
||
Net income attributable to |
2,008 |
24% |
(822) |
-10% |
1,186 |
14% |
||
Diluted earnings per ordinary share (RMB) |
25.82 |
(10.31) |
15.51 |
|||||
Diluted earnings per ADS (RMB) |
3.23 |
(1.29) |
1.94 |
|||||
Diluted earnings per ADS (USD) |
0.46 |
(0.19) |
0.28 |
|||||
Quarter Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP |
% of Net |
|||
Share-based compensation included in Operating expense is as follows: |
||||||||
Product development |
(2,544) |
-31% |
251 |
3% |
(2,293) |
-28% |
||
Sales and marketing |
(2,222) |
-27% |
38 |
0% |
(2,184) |
-27% |
||
General and administrative |
(824) |
-10% |
196 |
2% |
(628) |
-8% |
||
Total operating expenses |
(5,590) |
-68% |
485 |
6% |
(5,105) |
-63% |
||
Income from operations |
885 |
11% |
485 |
6% |
1,370 |
17% |
||
Fair value changes of equity securities investments, net of tax |
3,348 |
41% |
(3,348) |
-41% |
- |
0% |
||
Net income attributable to |
4,613 |
57% |
(2,863) |
-35% |
1,750 |
21% |
||
Diluted earnings per ordinary share (RMB) |
59.59 |
(36.15) |
23.44 |
|||||
Diluted earnings per ADS (RMB) |
7.45 |
(4.52) |
2.93 |
|||||
Diluted earnings per ADS (USD) |
1.11 |
(0.67) |
0.44 |
|||||
Notes for all the condensed consolidated financial schedules presented: |
||||||||
Note 1: The conversion of Renminbi (RMB) into |
View original content:http://www.prnewswire.com/news-releases/tripcom-group-reports-unaudited-first-quarter-of-2020-financial-results-301067004.html
SOURCE
Trip.com Group Limited, Investor Relations, +86 (21) 3406-4880 X 12229, iremail@trip.com