News Releases
Trip.com Group Limited Reports Unaudited Fourth Quarter and Full Year of 2019 Financial Results
Key Highlights for the Fourth Quarter and Full Year of 2019
-
- Income from operations for the fourth quarter of 2019 was
RMB580 million (US$84 million ), compared to the loss ofRMB189 million in the same period in 2018. Excluding share-based compensation charges, non-GAAP income from operations increased by 294% year-over-year toRMB1.0 billion (US$148 million ) in the fourth quarter of 2019. - Net income attributable to
Trip.com Group's shareholders reachedRMB2.0 billion (US$289 million ) in the fourth quarter of 2019, resulting in 2019 full year net income ofRMB7.0 billion (US$1.0 billion ), compared to net loss ofRMB1.2 billion in same period in 2018 and net income ofRMB1.1 billion for full year 2018. Excluding share-based compensation charges and fair value changes of equity securities investments, non-GAAP net income attributable toTrip.com Group's shareholders increased by 132% year-over-year toRMB1.2 billion (US$171 million ) in the fourth quarter of 2019 and by 19% year-over-year toRMB6.5 billion (US$937 million ) for full year 2019.
- Our international business maintained robust growth despite regional challenges.
- The year-over-year revenue growth for hotels (excluding
Greater China destinations) reached 51% in the fourth quarter of 2019. - Brand
Trip.com delivered its 13th consecutive triple-digit growth for international air ticketing volume in the fourth quarter of 2019.
- The Company meaningfully increased the presence in lower-tier cities.
- Ctrip branded low-star hotel room-nights increased around 50% year-over-year in the fourth quarter of 2019.
- By the end of 2019, our offline stores reached close to 8,000 in operation and in pipeline.
"We achieved strong results in the fourth quarter, despite facing macro challenges in certain regions," said
"Despite a challenging beginning in 2020, we are confident of the underlying fundamentals of the Chinese economy, and continue to feel excited about the opportunities globally as well", said
Fourth Quarter and Full Year of 2019 Financial Results and Business Updates
For the fourth quarter of 2019,
For the full year ended
Accommodation reservation revenue for the fourth quarter of 2019 was
For the full year ended
Transportation ticketing revenue for the fourth quarter of 2019 was
For the full year ended
Packaged tour revenue for the fourth quarter of 2019 was RMB800 million (US$115 million), representing an 11% increase from the same period in 2018, primarily driven by an increase of organized tours and self-guided tours. Packaged tour revenue for the fourth quarter of 2019 decreased by 51% from the previous quarter, primarily due to seasonality.
For the full year ended
Corporate travel revenue for the fourth quarter of 2019 was RMB373 million (US$54 million), representing a 33% increase from the same period in 2018, primarily driven by expansion in travel product coverage and corporate customer base. Corporate travel revenue for the fourth quarter of 2019 increased by 11% from the previous quarter.
For the full year ended
Gross margin was 79% for the fourth quarter of 2019, remained consistent with that for the same period in 2018 and the previous quarter.
For the full year ended
Product development expenses for the fourth quarter of 2019 decreased by 1% to
For the full year ended
Sales and marketing expenses for the fourth quarter of 2019 decreased by 5% to
For the full year ended
General and administrative expenses for the fourth quarter of 2019 increased by 5% to
For the full year ended
Income from operations for the fourth quarter of 2019 was
For the full year ended
Operating margin was 7% for the fourth quarter of 2019, compared to -3% in the same period in 2018, and 21% in the previous quarter. Excluding share-based compensation charges, non-GAAP operating margin was 12%, compared to 3% in the same period in 2018 and 25% in the previous quarter.
For the full year ended
Income tax expense for the fourth quarter of 2019 was RMB364 million (
For the full year ended
Net income attributable to
For the full year ended
Diluted earnings per ADS were
For the full year ended
As of
Business Outlook
The beginning of 2020 was challenging for travel industry due to the outbreak of the novel coronavirus. As a result of the impact of the coronavirus outbreak, we have lowered our expectations for growth in the first quarter of 2020. For the first quarter of 2020, the Company expects net revenue to decrease by approximately 45% to 50% year-over-year. This forecast reflects the current and preliminary view based on best information available at the time, which is subject to change.
Conference Call
The conference call will be available on Webcast live and replay at: https://investors.trip.com. The call will be archived for twelve months at this website.
Listeners may access the call by dialing the following numbers:
US: |
1-855-881-1339 or 1-914-202-3258 |
|
800-966-806 |
Mainland |
4001-200-659 |
International: |
+61-7-3145-4010 |
Passcode: |
10003793 |
For pre-registration, please click
https://s1.c-conf.com/diamondpass/10003793-invite.html
A telephone replay of the call will be available after the conclusion of the conference call until
International dial-in number: |
+61-7-3107-6325 |
Passcode: |
10003793 |
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement
Non-GAAP information is not prepared in accordance with GAAP and may be different from Non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using Non-GAAP financial measures is that Non-GAAP measures exclude share-based compensation charges and fair value changes of equity securities investments that have been and will continue to be significant recurring expenses in
Reconciliations of
About
|
||||||||
Unaudited Consolidated Balance Sheets |
||||||||
(In millions, except share and per share data) |
||||||||
|
|
|
||||||
RMB (million) |
RMB (million) |
USD (million) |
||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
21,530 |
19,923 |
2,862 |
|||||
Restricted cash |
4,244 |
1,824 |
262 |
|||||
Short-term investments |
36,753 |
23,058 |
3,312 |
|||||
Accounts receivable, net |
5,668 |
7,661 |
1,100 |
|||||
Prepayments and other current assets |
11,199 |
15,489 |
2,225 |
|||||
Total current assets |
79,394 |
67,955 |
9,761 |
|||||
Long-term deposits and prepayments |
768 |
1,000 |
144 |
|||||
Land use rights |
94 |
91 |
13 |
|||||
Property, equipment and software |
5,872 |
6,135 |
881 |
|||||
Investments |
26,874 |
51,278 |
7,366 |
|||||
|
58,026 |
58,308 |
8,375 |
|||||
Intangible assets |
13,723 |
13,173 |
1,892 |
|||||
Other long-term receivable |
229 |
46 |
7 |
|||||
Right-of-use asset* |
- |
1,207 |
173 |
|||||
Deferred tax assets |
850 |
976 |
140 |
|||||
Total assets |
185,830 |
200,169 |
28,752 |
|||||
LIABILITIES |
||||||||
Current liabilities: |
||||||||
Short-term debt and current portion of long-term debt |
36,011 |
30,516 |
4,383 |
|||||
Accounts payable |
11,714 |
12,294 |
1,766 |
|||||
Salary and welfare payable |
3,694 |
4,829 |
694 |
|||||
Taxes payable |
1,019 |
1,449 |
208 |
|||||
Advances from customers |
9,472 |
11,675 |
1,677 |
|||||
Accrued liability for customer reward program |
528 |
478 |
69 |
|||||
Other payables and accruals* |
6,346 |
7,941 |
1,140 |
|||||
Total current liabilities |
68,784 |
69,182 |
9,937 |
|||||
Deferred tax liabilities |
3,838 |
3,592 |
516 |
|||||
Long-term debt |
24,146 |
19,537 |
2,806 |
|||||
Other long-term liabilities |
329 |
264 |
38 |
|||||
Long-term lease liability* |
- |
749 |
108 |
|||||
Total liabilities |
97,097 |
93,324 |
13,405 |
|||||
MEZZANINE EQUITY |
||||||||
Redeemable non-controlling interests |
- |
1,142 |
164 |
|||||
SHAREHOLDERS' EQUITY |
||||||||
|
86,715 |
103,442 |
14,858 |
|||||
Non-controlling interests |
2,018 |
2,261 |
325 |
|||||
Total shareholders' equity |
88,733 |
105,703 |
15,183 |
|||||
Total liabilities, mezzanine equity and shareholders' equity |
185,830 |
200,169 |
28,752 |
|||||
* The Company adopted ASU No. 2016-02 and ASU No.2018-11, "Leases," beginning |
|
|||||||||||
Unaudited Consolidated Statements of Comprehensive Income |
|||||||||||
(In millions, except share and per share data) |
|||||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
Quarter Ended |
||||||||
|
|
December 31, 2019 |
December 31, 2019 |
||||||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
||||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||||
Revenue: |
|||||||||||
Accommodation reservation |
2,656 |
4,117 |
2,968 |
426 |
|||||||
Transportation ticketing |
3,414 |
3,721 |
3,470 |
498 |
|||||||
Packaged-tour |
721 |
1,638 |
800 |
115 |
|||||||
Corporate travel |
279 |
335 |
373 |
54 |
|||||||
Others |
515 |
688 |
732 |
105 |
|||||||
Total revenue |
7,585 |
10,499 |
8,343 |
1,198 |
|||||||
Less: Sales tax and surcharges |
(25) |
(23) |
(8) |
(1) |
|||||||
Net revenue |
7,560 |
10,476 |
8,335 |
1,197 |
|||||||
Cost of revenue |
(1,620) |
(2,157) |
(1,728) |
(248) |
|||||||
Gross profit |
5,940 |
8,319 |
6,607 |
949 |
|||||||
Operating expenses: |
|||||||||||
Product development *** |
(2,718) |
(2,790) |
(2,694) |
(387) |
|||||||
Sales and marketing *** |
(2,609) |
(2,478) |
(2,487) |
(357) |
|||||||
General and administrative *** |
(802) |
(809) |
(846) |
(121) |
|||||||
Total operating expenses |
(6,129) |
(6,077) |
(6,027) |
(865) |
|||||||
(Loss)/income from operations |
(189) |
2,242 |
580 |
84 |
|||||||
Interest income |
574 |
509 |
536 |
77 |
|||||||
Interest expense |
(422) |
(423) |
(387) |
(56) |
|||||||
Other (loss)/income ** |
(1,103) |
(1,349) |
1,775 |
255 |
|||||||
(Loss)/income before income tax expense, |
(1,140) |
979 |
2,504 |
360 |
|||||||
Income tax expense ** |
(35) |
(365) |
(364) |
(52) |
|||||||
Equity in (loss)/income of affiliates |
(66) |
206 |
(147) |
(21) |
|||||||
Net (loss)/income |
(1,241) |
820 |
1,993 |
287 |
|||||||
Net loss/(income) attributable to non-controlling |
51 |
(18) |
38 |
5 |
|||||||
Accretion to redemption value of redeemable non- |
- |
(9) |
(23) |
(3) |
|||||||
Net (loss)/ income attributable to |
(1,190) |
793 |
2,008 |
289 |
|||||||
Comprehensive (loss)/income attributable to |
(1,997) |
477 |
2,188 |
314 |
|||||||
(Losses)/earnings per ordinary share |
|||||||||||
- Basic |
(17.32) |
11.19 |
27.03 |
3.88 |
|||||||
- Diluted |
(17.32) |
10.83 |
25.82 |
3.71 |
|||||||
(Losses)/earnings per ADS |
|||||||||||
- Basic |
(2.17) |
1.40 |
3.38 |
0.49 |
|||||||
- Diluted |
(2.17) |
1.35 |
3.23 |
0.46 |
|||||||
Weighted average ordinary shares outstanding |
|||||||||||
- Basic |
68,758,052 |
70,979,652 |
74,261,842 |
74,261,842 |
|||||||
- Diluted |
68,758,052 |
75,203,352 |
80,426,008 |
80,426,008 |
|||||||
- Diluted-non GAAP |
74,464,863 |
79,585,733 |
77,664,621 |
77,664,621 |
|||||||
*** Share-based compensation included in Operating expenses above is as follows: |
|||||||||||
Product development |
239 |
213 |
240 |
34 |
|||||||
Sales and marketing |
41 |
34 |
38 |
6 |
|||||||
General and administrative |
170 |
146 |
165 |
24 |
|||||||
** Fair value changes of equity securities investments included in Net (loss)/income is as follow: |
|||||||||||
Fair value loss/(income) of equity securities |
1,253 |
1,076 |
(1,265) |
(182) |
|
||||||||
Reconciliation of GAAP and Non-GAAP Results |
||||||||
(In millions, except % and per share data) |
||||||||
Quarter Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||
Share-based compensation included in Operating expense is as follows: |
||||||||
Product development |
(2,694) |
-32% |
240 |
3% |
(2,454) |
-29% |
||
Sales and marketing |
(2,487) |
-30% |
38 |
0% |
(2,449) |
-29% |
||
General and administrative |
(846) |
-10% |
165 |
2% |
(681) |
-8% |
||
Total operating expenses |
(6,027) |
-72% |
443 |
5% |
(5,584) |
-67% |
||
Income from operations |
580 |
7% |
443 |
5% |
1,023 |
12% |
||
Fair value changes of equity securities investments, net of tax of |
1,265 |
15% |
(1,265) |
-15% |
- |
0% |
||
Net income/(loss) attributable to |
2,008 |
24% |
(822) |
-10% |
1,186 |
14% |
||
Diluted earnings per ordinary share (RMB) |
25.82 |
(10.31) |
15.51 |
|||||
Diluted earnings per ADS (RMB) |
3.23 |
(1.29) |
1.94 |
|||||
Diluted earnings per ADS (USD) |
0.46 |
(0.19) |
0.28 |
|||||
Quarter Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||
Share-based compensation included in Operating expense is as follows: |
||||||||
Product development |
(2,790) |
-27% |
213 |
2% |
(2,577) |
-25% |
||
Sales and marketing |
(2,478) |
-24% |
34 |
0% |
(2,444) |
-23% |
||
General and administrative |
(809) |
-8% |
146 |
1% |
(663) |
-6% |
||
Total operating expenses |
(6,077) |
-58% |
393 |
4% |
(5,684) |
-54% |
||
Income from operations |
2,242 |
21% |
393 |
4% |
2,635 |
25% |
||
Fair value changes of equity securities investments, net of tax of |
(1,076) |
-10% |
1,076 |
10% |
- |
0% |
||
Net income attributable to |
793 |
8% |
1,469 |
14% |
2,262 |
22% |
||
Diluted earnings per ordinary share (RMB) |
10.83 |
18.73 |
29.56 |
|||||
Diluted earnings per ADS (RMB) |
1.35 |
2.35 |
3.70 |
|||||
Diluted earnings per ADS (USD) |
0.19 |
0.33 |
0.52 |
|||||
Quarter Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||
Share-based compensation included in Operating expense is as follows: |
||||||||
Product development |
(2,718) |
-36% |
239 |
3% |
(2,479) |
-33% |
||
Sales and marketing |
(2,609) |
-35% |
41 |
1% |
(2,568) |
-34% |
||
General and administrative |
(802) |
-11% |
170 |
2% |
(632) |
-8% |
||
Total operating expenses |
(6,129) |
-81% |
450 |
6% |
(5,679) |
-75% |
||
Loss from operations |
(189) |
-3% |
450 |
6% |
261 |
3% |
||
Fair value changes of equity securities investments, net of tax of |
(1,253) |
-12% |
1,253 |
12% |
- |
0% |
||
Net (loss)/income attributable to |
(1,190) |
-16% |
1,703 |
23% |
513 |
7% |
||
Diluted (losses)/earnings per ordinary share (RMB) |
(17.32) |
24.53 |
7.21 |
|||||
Diluted (losses)/earnings per ADS (RMB) |
(2.17) |
3.07 |
0.90 |
|||||
Diluted (losses)/earnings per ADS (USD) |
(0.32) |
0.45 |
0.13 |
|||||
Notes for all the condensed consolidated financial schedules presented: |
||||||||
Note 1: The conversion of Renminbi (RMB) into |
|
||||||||
Unaudited Consolidated Statements of Comprehensive Income |
||||||||
(In millions, except share and per share data) |
||||||||
Year Ended |
Year Ended |
Year Ended |
||||||
|
December 31, 2019 |
December 31, 2019 |
||||||
RMB (million) |
RMB (million) |
USD (million) |
||||||
(unaudited) |
(unaudited) |
(unaudited) |
||||||
Revenue: |
||||||||
Accommodation reservation |
11,580 |
13,514 |
1,941 |
|||||
Transportation ticketing |
12,947 |
13,952 |
2,004 |
|||||
Packaged-tour |
3,772 |
4,534 |
651 |
|||||
Corporate travel |
981 |
1,255 |
180 |
|||||
Others |
1,824 |
2,461 |
353 |
|||||
Total revenue |
31,104 |
35,716 |
5,129 |
|||||
Less: Sales tax and surcharges |
(139) |
(50) |
(7) |
|||||
Net revenue |
30,965 |
35,666 |
5,122 |
|||||
Cost of revenue |
(6,324) |
(7,372) |
(1,059) |
|||||
Gross profit |
24,641 |
28,294 |
4,063 |
|||||
Operating expenses: |
||||||||
Product development *** |
(9,620) |
(10,670) |
(1,533) |
|||||
Sales and marketing *** |
(9,596) |
(9,295) |
(1,335) |
|||||
General and administrative *** |
(2,820) |
(3,289) |
(472) |
|||||
Total operating expenses |
(22,036) |
(23,254) |
(3,340) |
|||||
Income from operations |
2,605 |
5,040 |
723 |
|||||
Interest income |
1,899 |
2,094 |
301 |
|||||
Interest expense |
(1,508) |
(1,677) |
(241) |
|||||
Other (loss)/income ** |
(1,075) |
3,630 |
521 |
|||||
Income before income tax expense, equity in |
1,921 |
9,087 |
1,304 |
|||||
Income tax expense ** |
(793) |
(1,742) |
(250) |
|||||
Equity in loss of affiliates |
(32) |
(347) |
(50) |
|||||
Net income |
1,096 |
6,998 |
1,004 |
|||||
Net loss attributable to non-controlling interests |
16 |
57 |
8 |
|||||
Accretion to redemption value of redeemable non- |
- |
(44) |
(6) |
|||||
Net income attributable to |
1,112 |
7,011 |
1,006 |
|||||
Comprehensive (loss)/income attributable to |
(656) |
6,988 |
1,004 |
|||||
Earnings per ordinary share |
||||||||
- Basic |
16.25 |
98.78 |
14.19 |
|||||
- Diluted |
15.67 |
92.02 |
13.22 |
|||||
Earnings per ADS |
||||||||
- Basic |
2.03 |
12.35 |
1.77 |
|||||
- Diluted |
1.96 |
11.50 |
1.65 |
|||||
Weighted average ordinary shares outstanding |
||||||||
- Basic |
68,403,426 |
70,983,996 |
70,983,996 |
|||||
- Diluted |
70,924,623 |
80,244,014 |
80,244,014 |
|||||
- Diluted-non GAAP |
80,529,171 |
80,244,014 |
80,244,014 |
|||||
*** Share-based compensation included in Operating expenses above is as follows: |
||||||||
Product development |
934 |
919 |
132 |
|||||
Sales and marketing |
156 |
144 |
21 |
|||||
General and administrative |
617 |
651 |
94 |
|||||
** Fair value changes of equity securities investments included in Net income is as follow: |
||||||||
Fair value loss/(income) of equity securities |
2,661 |
(2,198) |
(316) |
|
||||||||
Unaudited Consolidated Statements of Comprehensive Income |
||||||||
(In millions, except share and per share data) |
||||||||
Year Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||
Product development |
(10,670) |
-30% |
919 |
3% |
(9,751) |
-27% |
||
Sales and marketing |
(9,295) |
-26% |
144 |
0% |
(9,151) |
-26% |
||
General and administrative |
(3,289) |
-9% |
651 |
2% |
(2,638) |
-7% |
||
Total operating expenses |
(23,254) |
-65% |
1,714 |
5% |
(21,540) |
-60% |
||
Income from operations |
5,040 |
14% |
1,714 |
5% |
6,754 |
19% |
||
Fair value changes of equity securities investments, net of tax of |
2,198 |
6% |
(2,198) |
-6% |
- |
0% |
||
Net income/(loss) attributable to |
7,011 |
20% |
(484) |
-1% |
6,527 |
18% |
||
Diluted earnings per ordinary share (RMB) |
92.02 |
(6.03) |
85.99 |
|||||
Diluted earnings per ADS (RMB) |
11.50 |
(0.75) |
10.75 |
|||||
Diluted earnings per ADS (USD) |
1.65 |
(0.11) |
1.54 |
|||||
Year Ended |
||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||
Product development |
(9,620) |
-31% |
934 |
3% |
(8,686) |
-28% |
||
Sales and marketing |
(9,596) |
-31% |
156 |
1% |
(9,440) |
-30% |
||
General and administrative |
(2,820) |
-9% |
617 |
2% |
(2,203) |
-7% |
||
Total operating expenses |
(22,036) |
-71% |
1,707 |
6% |
(20,329) |
-66% |
||
Income from operations |
2,605 |
8% |
1,707 |
6% |
4,312 |
14% |
||
Fair value changes of equity securities investments, net of tax of |
(2,661) |
-9% |
2,661 |
9% |
- |
0% |
||
Net income attributable to |
1,112 |
4% |
4,368 |
14% |
5,480 |
18% |
||
Diluted earnings per ordinary share (RMB) |
15.67 |
58.12 |
73.79 |
|||||
Diluted earnings per ADS (RMB) |
1.96 |
7.26 |
9.22 |
|||||
Diluted earnings per ADS (USD) |
0.29 |
1.05 |
1.34 |
|||||
Notes for all the condensed consolidated financial schedules presented: |
||||||||
Note 1: The conversion of Renminbi (RMB) into |
View original content:http://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-fourth-quarter-and-full-year-of-2019-financial-results-301026009.html
SOURCE
Trip.com Group Limited, Investor Relations, +86 (21) 3406-4880 X 12229, iremail@trip.com