News Releases
Trip.com Group Limited Reports Unaudited Fourth Quarter and Full Year of 2020 Financial Results
Key Highlights for the Fourth Quarter and Full Year of 2020
- The Company's
China domestic business continues to show strong recovery momentum
—China domestic air ticketing business maintained positive year-over-year revenue growth in the fourth quarter of 2020.
—China domestic hotel GMV maintained positive growth, with mid-to-high end domestic hotel reservations reaching double digit year-over-year growth in the fourth quarter of 2020. - The Company's results for the fourth quarter of 2020 reflected negative impacts by the COVID-19 pandemic.
— Net revenue for the fourth quarter of 2020 wasRMB5.0 billion (US$761 million ), representing a 40% decrease from the same period in 2019. The further narrowed decline reflects a continued recovery ofChina domestic business, offset by the decrease of international business.
— Loss from operations for the fourth quarter of 2020 wasRMB16 million (US$2 million ). Excluding share-based compensation charges, non-GAAP income from operations wasRMB495 million (US$77 million ) in the fourth quarter of 2020, representing 10% of net revenue.
"2020 was a challenging year. However, it also made us fundamentally stronger than ever before" said
"We delivered another solid performance in the fourth quarter, despite facing industry fluctuations and weak winter seasonality" said
Fourth Quarter and Full Year of 2020 Financial Results and Business Updates
The Company's results for the fourth quarter of 2020 were negatively impacted by the COVID-19 pandemic. However, benefiting from the containment of pandemic in
For the fourth quarter of 2020,
For the full year ended
Accommodation reservation revenue for the fourth quarter of 2020 was
For the full year ended
Transportation ticketing revenue for the fourth quarter of 2020 was
For the full year ended
Packaged-tour revenue for the fourth quarter of 2020 was RMB262 million (US$40 million), representing a 67% decrease from the same period in 2019, and a 20% decrease from the previous quarter.
For the full year ended
Corporate travel revenue for the fourth quarter of 2020 was RMB307 million (US$47 million), representing a 17% decrease from the same period in 2019. Corporate travel revenue for the fourth quarter of 2020 increased by 9% from the previous quarter.
For the full year ended
Gross margin was 82% for the fourth quarter of 2020, which increased from 79% for the same period in 2019 and 81% for the previous quarter.
For the full year ended
Product development expenses for the fourth quarter of 2020 decreased by 20% to
For the full year ended
Sales and marketing expenses for the fourth quarter of 2020 decreased by 50% to
For the full year ended
General and administrative expenses for the fourth quarter of 2020 decreased by 20% to
For the full year ended
Loss from operations for the fourth quarter of 2020 was
For the full year ended
Operating margin was 0% for the fourth quarter of 2020, compared to 7% in the same period in 2019, and 14% in the previous quarter. Excluding share-based compensation charges, non-GAAP operating margin was 10%, compared to 12% in the same period in 2019 and 24% in the previous quarter.
For the full year ended
Income tax expense for the fourth quarter of 2020 was RMB163 million (
For the full year ended
Net income attributable to
For the full year ended
Diluted earnings per ADS were
For the full year ended
As of
Conference Call
The conference call will be available on Webcast live and replay at: https://investors.trip.com. The call will be archived for twelve months at this website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://s1.c-conf.com/diamondpass/10012794-k38dyw.html
Upon registration, each participant will receive details for this conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.
A telephone replay of the call will be available after the conclusion of the conference call until
The dial-in details for the replay:
International dial-in number: +61-7-3107-6325
Passcode: 10012794
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement
Non-GAAP information is not prepared in accordance with GAAP and may be different from Non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using Non-GAAP financial measures is that Non-GAAP measures exclude share-based compensation charges and fair value changes of equity securities investments and exchangeable senior notes that have been and will continue to be significant recurring expenses in
Reconciliations of
About
|
|||||||||
Unaudited Consolidated Balance Sheets |
|||||||||
(In millions, except share and per share data) |
|||||||||
|
|
|
|||||||
RMB (million) |
RMB (million) |
USD (million) |
|||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash, cash equivalents and restricted cash |
21,747 |
19,415 |
2,975 |
||||||
Short-term investments |
23,058 |
24,820 |
3,804 |
||||||
Accounts receivable, net |
7,661 |
4,119 |
631 |
||||||
Prepayments and other current assets |
15,489 |
9,657 |
1,480 |
||||||
Total current assets |
67,955 |
58,011 |
8,890 |
||||||
Property, equipment and software |
6,135 |
5,780 |
886 |
||||||
Intangible assets and land use rights |
13,264 |
13,344 |
2,046 |
||||||
Right-of-use asset |
1,207 |
987 |
151 |
||||||
Investments (Includes held to maturity time deposit and |
51,278 |
47,943 |
7,348 |
||||||
|
58,308 |
59,353 |
9,096 |
||||||
Other long-term assets |
1,046 |
436 |
67 |
||||||
Deferred tax asset |
976 |
1,395 |
214 |
||||||
Total assets |
200,169 |
187,249 |
28,698 |
||||||
LIABILITIES |
|||||||||
Current liabilities: |
|||||||||
Short-term debt and current portion of long-term debt |
30,516 |
33,665 |
5,159 |
||||||
Accounts payable |
12,294 |
4,506 |
691 |
||||||
Advances from customers |
11,675 |
7,605 |
1,166 |
||||||
Other current liabilities |
14,697 |
12,593 |
1,929 |
||||||
Total current liabilities |
69,182 |
58,369 |
8,945 |
||||||
Deferred tax liability |
3,592 |
3,574 |
548 |
||||||
Long-term debt |
19,537 |
22,718 |
3,482 |
||||||
Long-term lease liability |
749 |
618 |
95 |
||||||
Other long-term liabilities |
264 |
403 |
62 |
||||||
Total liabilities |
93,324 |
85,682 |
13,132 |
||||||
MEZZANINE EQUITY |
|||||||||
Redeemable non-controlling interests |
1,142 |
- |
- |
||||||
SHAREHOLDERS' EQUITY |
|||||||||
|
103,442 |
100,354 |
15,380 |
||||||
Non-controlling interests |
2,261 |
1,213 |
186 |
||||||
Total shareholders' equity |
105,703 |
101,567 |
15,566 |
||||||
Total liabilities, mezzanine equity and shareholders' |
200,169 |
187,249 |
28,698 |
|
||||||||||||
Unaudited Consolidated Statements of Comprehensive Income |
||||||||||||
(In millions, except share and per share data) |
||||||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
Quarter Ended |
|||||||||
|
|
|
|
|||||||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
|||||||||
Revenue: |
||||||||||||
Accommodation reservation |
2,968 |
2,479 |
2,244 |
344 |
||||||||
Transportation ticketing |
3,470 |
1,904 |
1,699 |
260 |
||||||||
Packaged-tour |
800 |
326 |
262 |
40 |
||||||||
Corporate travel |
373 |
282 |
307 |
47 |
||||||||
Others |
732 |
473 |
454 |
70 |
||||||||
Total revenue |
8,343 |
5,464 |
4,966 |
761 |
||||||||
Less: Sales tax and surcharges |
(8) |
(2) |
(2) |
(0) |
||||||||
Net revenue |
8,335 |
5,462 |
4,964 |
761 |
||||||||
Cost of revenue |
(1,728) |
(1,029) |
(910) |
(139) |
||||||||
Gross profit |
6,607 |
4,433 |
4,054 |
622 |
||||||||
Operating expenses: |
||||||||||||
Product development ** |
(2,694) |
(2,008) |
(2,162) |
(331) |
||||||||
Sales and marketing ** |
(2,487) |
(1,130) |
(1,232) |
(189) |
||||||||
General and administrative ** |
(846) |
(505) |
(676) |
(104) |
||||||||
Total operating expenses |
(6,027) |
(3,643) |
(4,070) |
(624) |
||||||||
Income/(loss) from operations |
580 |
790 |
(16) |
(2) |
||||||||
Interest income |
536 |
642 |
429 |
66 |
||||||||
Interest expense |
(387) |
(430) |
(377) |
(58) |
||||||||
Other income * |
1,775 |
1,019 |
769 |
118 |
||||||||
Income before income tax expense and equity in |
2,504 |
2,021 |
805 |
124 |
||||||||
Income tax expense * |
(364) |
(245) |
(163) |
(25) |
||||||||
Equity in (loss)/income of affiliates |
(147) |
(195) |
318 |
49 |
||||||||
Net income |
1,993 |
1,581 |
960 |
148 |
||||||||
Net loss/(income) attributable to non-controlling interests |
38 |
(3) |
44 |
7 |
||||||||
Accretion to redemption value of redeemable non- |
(23) |
- |
- |
- |
||||||||
Net income attributable to |
2,008 |
1,578 |
1,004 |
155 |
||||||||
Comprehensive income attributable to |
2,188 |
1,618 |
1,471 |
225 |
||||||||
Earnings per ordinary share |
||||||||||||
- Basic |
27.03 |
21.05 |
13.32 |
2.04 |
||||||||
- Diluted |
25.82 |
20.86 |
13.20 |
2.02 |
||||||||
Earnings per ADS |
||||||||||||
- Basic |
3.38 |
2.63 |
1.67 |
0.26 |
||||||||
- Diluted |
3.23 |
2.61 |
1.65 |
0.25 |
||||||||
Weighted average ordinary shares outstanding |
||||||||||||
- Basic |
74,261,842 |
75,084,894 |
75,371,104 |
75,371,104 |
||||||||
- Diluted |
80,426,008 |
77,482,061 |
76,141,989 |
76,141,989 |
||||||||
- Diluted-non GAAP |
77,664,621 |
75,656,223 |
76,141,989 |
76,141,989 |
||||||||
** Share-based compensation included in Operating expenses above is as follows: |
||||||||||||
Product development |
240 |
272 |
260 |
40 |
||||||||
Sales and marketing |
38 |
45 |
43 |
7 |
||||||||
General and administrative |
165 |
214 |
208 |
32 |
||||||||
* Fair value changes of equity securities investments and exchangeable senior notes included in Net income is as follow: |
||||||||||||
Fair value income of equity securities investments |
(1,265) |
(710) |
(452) |
(69) |
||||||||
The fair value income of |
|
||||||||||
Reconciliation of GAAP and Non-GAAP Results |
||||||||||
(In millions, except % and per share data) |
||||||||||
Quarter Ended |
||||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP |
% of Net |
|||||
Share-based compensation included in Operating expense is as follows: |
||||||||||
Product development |
(2,162) |
-44% |
260 |
5% |
(1,902) |
-38% |
||||
Sales and marketing |
(1,232) |
-25% |
43 |
1% |
(1,189) |
-24% |
||||
General and administrative |
(676) |
-14% |
208 |
4% |
(468) |
-9% |
||||
Total operating expenses |
(4,070) |
-82% |
511 |
10% |
(3,559) |
-72% |
||||
(Loss)/Income from operations |
(16) |
0% |
511 |
10% |
495 |
10% |
||||
Fair value changes of equity securities investments and |
452 |
9% |
(452) |
-9% |
- |
- |
||||
Net income attributable to |
1,004 |
20% |
59 |
1% |
1,063 |
21% |
||||
Diluted earnings per ordinary share (RMB) |
13.20 |
0.77 |
13.97 |
|||||||
Diluted earnings per ADS (RMB) |
1.65 |
0.10 |
1.75 |
|||||||
Diluted earnings per ADS (USD) |
0.25 |
0.02 |
0.27 |
|||||||
Quarter Ended |
||||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP |
% of Net |
|||||
Share-based compensation included in Operating expense is as follows: |
||||||||||
Product development |
(2,008) |
-37% |
272 |
5% |
(1,736) |
-32% |
||||
Sales and marketing |
(1,130) |
-21% |
45 |
1% |
(1,085) |
-20% |
||||
General and administrative |
(505) |
-9% |
214 |
4% |
(291) |
-5% |
||||
Total operating expenses |
(3,643) |
-67% |
531 |
10% |
(3,112) |
-57% |
||||
Income from operations |
790 |
14% |
531 |
10% |
1,321 |
24% |
||||
Fair value changes of equity securities investments and |
710 |
13% |
(710) |
-13% |
- |
- |
||||
Net income attributable to |
1,578 |
29% |
(179) |
-3% |
1,399 |
26% |
||||
Diluted earnings per ordinary share (RMB) |
20.86 |
(2.30) |
18.56 |
|||||||
Diluted earnings per ADS (RMB) |
2.61 |
(0.29) |
2.32 |
|||||||
Diluted earnings per ADS (USD) |
0.38 |
(0.04) |
0.34 |
|||||||
Quarter Ended |
||||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP |
% of Net |
|||||
Share-based compensation included in Operating expense is as follows: |
||||||||||
Product development |
(2,694) |
-32% |
240 |
3% |
(2,454) |
-29% |
||||
Sales and marketing |
(2,487) |
-30% |
38 |
0% |
(2,449) |
-29% |
||||
General and administrative |
(846) |
-10% |
165 |
2% |
(681) |
-8% |
||||
Total operating expenses |
(6,027) |
-72% |
443 |
5% |
(5,584) |
-67% |
||||
Income from operations |
580 |
7% |
443 |
5% |
1,023 |
12% |
||||
Fair value changes of equity securities investments, net of tax |
1,265 |
15% |
(1,265) |
-15% |
- |
- |
||||
Net income attributable to |
2,008 |
24% |
(822) |
-10% |
1,186 |
14% |
||||
Diluted earnings per ordinary share (RMB) |
25.82 |
(10.31) |
15.51 |
|||||||
Diluted earnings per ADS (RMB) |
3.23 |
(1.29) |
1.94 |
|||||||
Diluted earnings per ADS (USD) |
0.46 |
(0.19) |
0.28 |
|||||||
Notes for all the condensed consolidated financial schedules presented: |
||||||||||
Note 1: The conversion of Renminbi (RMB) into |
||||||||||
|
|||||||||
Unaudited Consolidated Statements of Comprehensive Income |
|||||||||
(In millions, except share and per share data) |
|||||||||
Year Ended |
Year Ended |
Year Ended |
|||||||
December 31, 2019 |
December 31, 2020 |
December 31, 2020 |
|||||||
RMB (million) |
RMB (million) |
USD (million) |
|||||||
Revenue: |
|||||||||
Accommodation reservation |
13,514 |
7,132 |
1,093 |
||||||
Transportation ticketing |
13,952 |
7,146 |
1,095 |
||||||
Packaged-tour |
4,534 |
1,241 |
190 |
||||||
Corporate travel |
1,255 |
877 |
135 |
||||||
Others |
2,461 |
1,931 |
296 |
||||||
Total revenue |
35,716 |
18,327 |
2,809 |
||||||
Less: Sales tax and surcharges |
(50) |
(11) |
(2) |
||||||
Net revenue |
35,666 |
18,316 |
2,807 |
||||||
Cost of revenue |
(7,372) |
(4,031) |
(618) |
||||||
Gross profit |
28,294 |
14,285 |
2,189 |
||||||
Operating expenses: |
|||||||||
Product development ** |
(10,670) |
(7,667) |
(1,175) |
||||||
Sales and marketing ** |
(9,295) |
(4,405) |
(675) |
||||||
General and administrative ** |
(3,289) |
(3,636) |
(557) |
||||||
Total operating expenses |
(23,254) |
(15,708) |
(2,407) |
||||||
Income/(loss) from operations |
5,040 |
(1,423) |
(218) |
||||||
Interest income |
2,094 |
2,187 |
335 |
||||||
Interest expense |
(1,677) |
(1,716) |
(263) |
||||||
Other income/(expense) * |
3,630 |
(273) |
(42) |
||||||
Income/(loss) before income tax expense and equity in |
9,087 |
(1,225) |
(188) |
||||||
Income tax expense * |
(1,742) |
(355) |
(54) |
||||||
Equity in loss of affiliates |
(347) |
(1,689) |
(259) |
||||||
Net income/(loss) |
6,998 |
(3,269) |
(501) |
||||||
Net loss attributable to non-controlling interests |
57 |
62 |
10 |
||||||
Accretion to redemption value of redeemable non-controlling |
(44) |
(40) |
(6) |
||||||
Net income/(loss) attributable to |
7,011 |
(3,247) |
(497) |
||||||
Comprehensive income/(loss) attributable to |
6,988 |
(3,350) |
(513) |
||||||
Earnings/(losses) per ordinary share |
|||||||||
- Basic |
98.78 |
(43.21) |
(6.62) |
||||||
- Diluted |
92.02 |
(43.21) |
(6.62) |
||||||
Earnings/(losses) per ADS |
|||||||||
- Basic |
12.35 |
(5.40) |
(0.83) |
||||||
- Diluted |
11.50 |
(5.40) |
(0.83) |
||||||
Weighted average ordinary shares outstanding |
|||||||||
- Basic |
70,983,996 |
75,111,026 |
75,111,026 |
||||||
- Diluted |
80,244,014 |
75,111,026 |
75,111,026 |
||||||
- Diluted-non GAAP |
80,244,014 |
75,111,026 |
75,111,026 |
||||||
** Share-based compensation included in Operating expenses above is as follows: |
|||||||||
Product development |
919 |
964 |
148 |
||||||
Sales and marketing |
144 |
159 |
24 |
||||||
General and administrative |
651 |
750 |
115 |
||||||
* Fair value changes of equity securities investments and exchangeable senior notes included in Net income/(loss) is as follow: |
|||||||||
Fair value (income)/loss of equity securities investments |
(2,198) |
461 |
71 |
||||||
The fair value loss of |
|
||||||||||
Unaudited Consolidated Statements of Comprehensive Income |
||||||||||
(In millions, except share and per share data) |
||||||||||
Year Ended |
||||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||||
Product development |
(7,667) |
-42% |
964 |
5% |
(6,703) |
-37% |
||||
Sales and marketing |
(4,405) |
-24% |
159 |
1% |
(4,246) |
-23% |
||||
General and administrative |
(3,636) |
-20% |
750 |
4% |
(2,886) |
-16% |
||||
Total operating expenses |
(15,708) |
-86% |
1,873 |
10% |
(13,835) |
-76% |
||||
(Loss)/income from operations |
(1,423) |
-8% |
1,873 |
10% |
450 |
2% |
||||
Fair value changes of equity securities investments and |
(461) |
-3% |
461 |
3% |
- |
- |
||||
Net loss attributable to |
(3,247) |
-18% |
2,334 |
13% |
(913) |
-5% |
||||
Diluted losses per ordinary share (RMB) |
(43.21) |
31.07 |
(12.14) |
|||||||
Diluted losses per ADS (RMB) |
(5.40) |
3.88 |
(1.52) |
|||||||
Diluted losses per ADS (USD) |
(0.83) |
0.59 |
(0.23) |
|||||||
Year Ended |
||||||||||
GAAP Result |
% of Net |
Non-GAAP |
% of Net |
Non-GAAP Result |
% of Net |
|||||
Product development |
(10,670) |
-30% |
919 |
3% |
(9,751) |
-27% |
||||
Sales and marketing |
(9,295) |
-26% |
144 |
0% |
(9,151) |
-26% |
||||
General and administrative |
(3,289) |
-9% |
651 |
2% |
(2,638) |
-7% |
||||
Total operating expenses |
(23,254) |
-65% |
1,714 |
5% |
(21,540) |
-60% |
||||
Income from operations |
5,040 |
14% |
1,714 |
5% |
6,754 |
19% |
||||
Fair value changes of equity securities investments, net of tax |
2,198 |
6% |
(2,198) |
-6% |
- |
- |
||||
Net income attributable to |
7,011 |
20% |
(484) |
-1% |
6,527 |
18% |
||||
Diluted earnings per ordinary share (RMB) |
92.02 |
(6.03) |
85.99 |
|||||||
Diluted earnings per ADS (RMB) |
11.50 |
(0.75) |
10.75 |
|||||||
Diluted earnings per ADS (USD) |
1.65 |
(0.11) |
1.54 |
|||||||
Notes for all the condensed consolidated financial schedules presented: |
||||||||||
Note 1: The conversion of Renminbi (RMB) into |
||||||||||
View original content:http://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-fourth-quarter-and-full-year-of-2020-financial-results-301239681.html
SOURCE
Investor Relations, Trip.com Group Limited, Tel: +86 (21) 3406-4880 X 12229, Email: iremail@trip.com