News Releases
Trip.com Group Limited Reports Unaudited First Quarter of 2021 Financial Results
Key Highlights for the First Quarter of 2021
- Our business has showed resilient recovery in the
China domestic market.
- Compared with the same period pre-COVID in 2019, both domestic hotel and air ticketing reservations have fully recovered since early
- Revenues from corporate travel management grew 101% year-over-year and 6% compared with the same period in 2019.
"
"Despite the challenges in January and February of 2021 due to outbreaks of virus during the winter season,
First Quarter of 2021 Financial Results and Business Updates
Since the beginning of 2021, a few waves of COVID-19 infections have re-emerged in various regions of
As vaccines roll out globally and the total vaccination rate continues to climb, social and economic conditions have gradually recovered from the COVID-19 pandemic within
For the first quarter of 2021,
Accommodation reservation revenue for the first quarter of 2021 was
Transportation ticketing revenue for the first quarter of 2021 was
Packaged-tour revenue for the first quarter of 2021 was RMB169 million (US$26 million), representing a 68% decrease from the same period in 2020, and a 35% decrease from the previous quarter.
Corporate travel revenue for the first quarter of 2021 was RMB252 million (US$39 million), representing a 101% increase from the same period in 2020. Corporate travel revenue for the first quarter of 2021 decreased by 18% from the previous quarter.
Gross margin was 75% for the first quarter of 2021, which slightly increased from 74% for the same period in 2020. Gross margin for the first quarter of 2021 decreased from 82% for the previous quarter, largely due to the travel restrictions at the outset of 2021.
Product development expenses for the first quarter of 2021 increased by 31% to
Sales and marketing expenses for the first quarter of 2021 decreased by 31% to
General and administrative expenses for the first quarter of 2021 decreased by 65% to
Income tax expense for the first quarter of 2021 was RMB41 million (
Net income attributable to
Adjusted EBITDA for the first quarter of 2021 was RMB-216 million (US$-33 million), compared to
Diluted earnings per ordinary share and per ADS were
As of
Conference Call
The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://s1.c-conf.com/DiamondPass/10013812-ah49l7.html
Upon registration, each participant will receive details for this conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode, followed by your PIN.
A telephone replay of the call will be available after the conclusion of the conference call until
The dial-in details for the replay:
International dial-in number: +61-7-3107-6325
Passcode: 10013812
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement
Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from Non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using Non-GAAP financial measures is that Non-GAAP measures exclude share-based compensation charges and fair value changes of equity securities investments and exchangeable senior notes that have been and will continue to be significant recurring expenses in
Reconciliations of
About
Trip.com Group Limited (Nasdaq: TCOM and HKEX: 9961) is a leading one-stop travel platform globally, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel and get inspired, to make informed and cost-effective travel bookings, and to enjoy hassle-free, on-the-go support and share travel experience. Founded in 1999 and listed on Nasdaq in 2003, the Company operates under a portfolio of brands, including Ctrip, Qunar, Trip.com and Skyscanner.
For further information, please contact:
Investor Relations
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com
|
|||||||
Unaudited Consolidated Balance Sheets |
|||||||
(In millions, except share and per share data) |
|||||||
|
|
|
|||||
RMB (million) |
RMB (million) |
USD (million) |
|||||
(unaudited) |
(unaudited) |
(unaudited) |
|||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash, cash equivalents and restricted cash |
19,415 |
23,060 |
3,520 |
||||
Short-term investments |
24,820 |
30,679 |
4,683 |
||||
Accounts receivable, net |
4,119 |
4,353 |
664 |
||||
Prepayments and other current assets |
9,657 |
9,786 |
1,493 |
||||
Total current assets |
58,011 |
67,878 |
10,360 |
||||
Property, equipment and software |
5,780 |
5,662 |
864 |
||||
Intangible assets and land use rights |
13,344 |
13,231 |
2,019 |
||||
Right-of-use asset |
987 |
1,159 |
177 |
||||
Investments (Includes held to maturity time deposit and |
47,943 |
48,246 |
7,364 |
||||
|
59,353 |
59,352 |
9,059 |
||||
Other long-term assets |
436 |
408 |
62 |
||||
Deferred tax asset |
1,395 |
1,506 |
230 |
||||
Total assets |
187,249 |
197,442 |
30,135 |
||||
LIABILITIES |
|||||||
Current liabilities: |
|||||||
Short-term debt and current portion of long-term debt |
33,665 |
40,796 |
6,227 |
||||
Accounts payable |
4,506 |
4,973 |
759 |
||||
Advances from customers |
7,605 |
7,210 |
1,100 |
||||
Other current liabilities |
12,593 |
12,659 |
1,932 |
||||
Total current liabilities |
58,369 |
65,638 |
10,018 |
||||
Deferred tax liability |
3,574 |
3,545 |
541 |
||||
Long-term debt |
22,718 |
23,356 |
3,565 |
||||
Long-term lease liability |
618 |
735 |
112 |
||||
Other long-term liabilities |
403 |
385 |
59 |
||||
Total liabilities |
85,682 |
93,659 |
14,295 |
||||
SHAREHOLDERS' EQUITY |
|||||||
|
100,354 |
102,837 |
15,696 |
||||
Non-controlling interests |
1,213 |
946 |
144 |
||||
Total shareholders' equity |
101,567 |
103,783 |
15,840 |
||||
Total liabilities and shareholders' equity |
187,249 |
197,442 |
30,135 |
|
|||||||||
Unaudited Consolidated Statements of Income/(Loss) |
|||||||||
(In millions, except share and per share data) |
|||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
Quarter Ended |
||||||
|
|
|
|
||||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||
Revenue: |
|||||||||
Accommodation reservation |
1,155 |
2,244 |
1,580 |
241 |
|||||
Transportation ticketing |
2,393 |
1,699 |
1,506 |
230 |
|||||
Packaged-tour |
523 |
262 |
169 |
26 |
|||||
Corporate travel |
126 |
307 |
252 |
39 |
|||||
Others |
538 |
454 |
602 |
92 |
|||||
Total revenue |
4,735 |
4,966 |
4,109 |
628 |
|||||
Less: Sales tax and surcharges |
(4) |
(2) |
(1) |
(0) |
|||||
Net revenue |
4,731 |
4,964 |
4,108 |
628 |
|||||
Cost of revenue |
(1,220) |
(910) |
(1,034) |
(158) |
|||||
Gross profit |
3,511 |
4,054 |
3,074 |
470 |
|||||
Operating expenses: |
|||||||||
Product development ** |
(1,696) |
(2,162) |
(2,225) |
(340) |
|||||
Sales and marketing ** |
(1,382) |
(1,232) |
(952) |
(145) |
|||||
General and administrative ** |
(1,942) |
(676) |
(684) |
(104) |
|||||
Total operating expenses |
(5,020) |
(4,070) |
(3,861) |
(589) |
|||||
Loss from operations |
(1,509) |
(16) |
(787) |
(119) |
|||||
Interest income |
513 |
429 |
418 |
64 |
|||||
Interest expense |
(448) |
(377) |
(407) |
(62) |
|||||
Other (expense)/income |
(3,827) |
769 |
2,508 |
383 |
|||||
(Loss)/Income before income tax expense and equity in |
(5,271) |
805 |
1,732 |
266 |
|||||
Income tax benefit/(expense) |
254 |
(163) |
(41) |
(6) |
|||||
Equity in (loss)/income of affiliates |
(321) |
318 |
74 |
11 |
|||||
Net (loss)/income |
(5,338) |
960 |
1,765 |
271 |
|||||
Net loss attributable to non-controlling interests |
9 |
44 |
15 |
2 |
|||||
Accretion to redemption value of redeemable non-controlling interests |
(24) |
- |
- |
- |
|||||
Net (loss)/income attributable to |
(5,353) |
1,004 |
1,780 |
273 |
|||||
(Losses)/Earnings per ordinary share * |
|||||||||
- Basic |
(8.98) |
1.67 |
2.95 |
0.45 |
|||||
- Diluted |
(8.98) |
1.65 |
2.88 |
0.44 |
|||||
(Losses)/Earnings per ADS * |
|||||||||
- Basic |
(8.98) |
1.67 |
2.95 |
0.45 |
|||||
- Diluted |
(8.98) |
1.65 |
2.88 |
0.44 |
|||||
Weighted average ordinary shares outstanding * |
|||||||||
- Basic |
595,953,184 |
602,968,832 |
604,596,792 |
604,596,792 |
|||||
- Diluted |
595,953,184 |
609,135,914 |
629,540,722 |
629,540,722 |
|||||
** Share-based compensation included in Operating expenses above is as follows: |
|||||||||
Product development |
180 |
260 |
151 |
23 |
|||||
Sales and marketing |
30 |
43 |
22 |
3 |
|||||
General and administrative |
133 |
208 |
121 |
18 |
|||||
* The change in ADS ratio proportionate to the Share Subdivision from eight ADSs representing one ordinary share to one ADS representing one Share, |
|
|||||||||
Reconciliation of GAAP and Non-GAAP Results |
|||||||||
(In millions, except share,% and per share data) |
|||||||||
Quarter Ended |
Quarter Ended |
Quarter Ended |
Quarter Ended |
||||||
|
|
|
|
||||||
RMB (million) |
RMB (million) |
RMB (million) |
USD (million) |
||||||
(unaudited) |
(unaudited) |
(unaudited) |
(unaudited) |
||||||
Net (Loss)/income |
(5,338) |
960 |
1,765 |
271 |
|||||
Less: Interest income |
(513) |
(429) |
(418) |
(64) |
|||||
Add: Interest expense |
448 |
377 |
407 |
62 |
|||||
Add: Other expense/(income) |
3,827 |
(769) |
(2,508) |
(383) |
|||||
Add: Income tax (benefit)/expense |
(254) |
163 |
41 |
6 |
|||||
Add: Equity in loss/(income) of affiliates |
321 |
(318) |
(74) |
(11) |
|||||
Loss from operations |
(1,509) |
(16) |
(787) |
(119) |
|||||
Add: Share-based compensation |
343 |
511 |
294 |
44 |
|||||
Add: Depreciation and amortization |
291 |
304 |
277 |
42 |
|||||
Adjusted EBITDA |
(875) |
799 |
(216) |
(33) |
|||||
Adjusted EBITDA margin |
-18% |
16% |
-5% |
-5% |
|||||
Net (loss)/income attributable to |
(5,353) |
1,004 |
1,780 |
273 |
|||||
Share-based compensation |
343 |
511 |
294 |
44 |
|||||
Fair value changes of equity securities investments and exchangeable senior notes |
2,999 |
(407) |
(2,367) |
(361) |
|||||
Add: Tax effects on fair value changes of equity securities investments and |
(209) |
(45) |
89 |
14 |
|||||
Non-GAAP net (loss)/income attributable to |
(2,220) |
1,063 |
(204) |
(30) |
|||||
Non-GAAP Diluted weighted average ordinary shares outstanding * |
595,953,184 |
609,135,914 |
604,596,792 |
604,596,792 |
|||||
Non-GAAP Diluted (losses)/income per share * |
(3.73) |
1.75 |
(0.34) |
(0.05) |
|||||
Non-GAAP Diluted (losses)/income per ADS * |
(3.73) |
1.75 |
(0.34) |
(0.05) |
|||||
Notes for all the condensed consolidated financial schedules presented: |
|||||||||
Note 1: The conversion of Renminbi (RMB) into |
View original content:http://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-first-quarter-of-2021-financial-results-301293257.html
SOURCE