Form 6-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2010
 
Commission File Number: 001-33853
 
CTRIP.COM INTERNATIONAL, LTD.
99 Fu Quan Road
Shanghai 200335, People’s Republic of China
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
     
Form 20-F þ   Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
     
Yes o   No þ
 
 

 

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  CTRIP.COM INTERNATIONAL, LTD.
 
 
  By:   /s/ Jane Jie Sun    
    Name:   Jane Jie Sun   
    Title:   Chief Financial Officer   
 
Date: May 12, 2010

 

2


 

EXHIBIT INDEX
     
Exhibit No.   Description
 
   
99.1
  Press release regarding Ctrip’s first quarter 2010 financial results

 

3

Exhibit 99.1
Exhibit 99.1
Ctrip Reports First Quarter 2010 Financial Results
Shanghai, China, May 11, 2010 — Ctrip.com International, Ltd. (Nasdaq: CTRP), a leading travel service provider for hotel accommodations, airline tickets, packaged tours, and corporate travel management in China, today announced its unaudited financial results for the first quarter ended March 31, 2010.
Highlights for the First Quarter of 2010
   
Net revenues were RMB587 million (US$86 million) for the first quarter of 2010, up 46% year-on-year. Excluding net revenues attributable to ezTravel, Ctrip’s net revenues were RMB557 million (US$82 million) for the first quarter of 2010, up 39% year-on-year.
 
   
Gross margin was 78% for the first quarter of 2010, remaining consistent with that in the same period in 2009.
 
   
Income from operations was RMB196 million (US$29 million) for the first quarter of 2010, up 45% year-on-year. Excluding share-based compensation charges (non-GAAP), income from operations was RMB261 million (US$38 million), up 61% year-on-year.
 
   
Operating margin was 33% for the first quarter of 2010, compared to 34% in the same period in 2009. Excluding share-based compensation charges (non-GAAP), operating margin was 44%, compared to 40% in the same period in 2009.
 
   
Net income attributable to Ctrip’s shareholders was RMB190 million (US$28 million) in the first quarter of 2010, up 57% year-on-year. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip’s shareholders was RMB255 million (US$37 million), up 72% year-on-year.
 
   
Diluted earnings per ADS were RMB1.30 (US$0.19) for the first quarter of 2010. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB1.74 (US$0.26) for the first quarter of 2010.
 
   
Share-based compensation charges were RMB64 million (US$9 million), accounting for 11% of the net revenues, or RMB0.44 (US$0.06) per ADS for the first quarter of 2010.
“We are pleased that our team delivered strong results in the first quarter of 2010, which marked an inspiring beginning for year 2010,” said Min Fan, President and Chief Executive Officer of Ctrip. “We will continuously improve customer service quality, strengthen vendor relationship, and adopt innovative technologies. Through our efforts, Ctrip will extend our leadership in the Greater China travel industry.”
First Quarter 2010 Financial Results
For the first quarter of 2010, Ctrip reported total revenues of RMB627 million (US$92 million), representing a 46% increase from the same period in 2009 and a 4% increase from the previous quarter.

 

 


 

Hotel reservation revenues amounted to RMB252 million (US$37 million) for the first quarter of 2010, representing a 36% increase year-on-year, and an 8% decrease quarter-on-quarter. Excluding revenues attributable to ezTravel, Ctrip’s hotel reservation revenues were RMB246 million (US$36 million), representing a 33% increase year-on-year, primarily driven by the increase in hotel reservation volume. Excluding revenues attributable to ezTravel, Ctrip’s hotel reservation revenues decreased by 9% quarter-on-quarter, primarily due to seasonality.
Air ticket booking revenues for the first quarter of 2010 were RMB265 million (US$39 million), representing a 44% increase year-on-year, and a 12% increase quarter-on-quarter. Excluding revenues attributable to ezTravel, Ctrip’s air-ticketing revenues were RMB258 million (US$38 million) for the first quarter of 2010, representing a 40% increase year-on-year, primarily driven by a 31% increase in air ticketing sales volume, and a 7% increase in commission per ticket year-on-year. Excluding revenues attributable to ezTravel, Ctrip’s air-ticketing revenues increased by 13% quarter-on-quarter, primarily driven by the increase in air ticketing sales volume.
Packaged-tour revenues for the first quarter of 2010 were RMB72 million (US$11 million), representing a 90% increase year-on-year, and a 48% increase quarter-on-quarter. Excluding revenues attributable to ezTravel, Ctrip’s packaged-tour revenues were RMB59 million (US$9 million), representing a 55% increase year-on-year, and a 44% increase quarter-on-quarter due to the increase of leisure travel volume.
Corporate travel revenues for the first quarter of 2010 were RMB26 million (US$4 million), representing a 99% increase year-on-year, primarily driven by the increased corporate travel demand from business activities and lower base in the first quarter of 2009, and remained relatively consistent with the previous quarter.
For the first quarter of 2010, net revenues were RMB587 million (US$86 million), representing a 46% increase from the same period in 2009 and a 4% increase from the previous quarter. Excluding net revenues attributable to ezTravel, net revenues were RMB557 million (US$82 million), representing a 39% increase from the same period in 2009, and a 2% increase from the previous quarter.
Gross margin was 78% in the first quarter of 2010, remained consistent with that in the same period in 2009, and compared to 77% in the previous quarter.
Product development expenses for the first quarter of 2010 increased by 59% to RMB101 million (US$15 million) from the same period in 2009 and increased by 14% from the previous quarter, primarily due to an increase of product development personnel and share-based compensation charges. Excluding share-based compensation charges (non-GAAP), product development expenses accounted for 14% of the net revenues, remained consistent with that in the same period in 2009 and increased from 13% in the previous quarter.
Sales and marketing expenses for the first quarter of 2010 increased by 34% to RMB94 million (US$14 million) from the same period in 2009, primarily due to the increase of sales and marketing related activities year-on-year, and decreased by 3% from the previous quarter, primarily due to the decrease of sales and marketing related activities because of seasonality. Excluding share-based compensation charges (non-GAAP), sales and marketing expenses accounted for 15% of the net revenues, decreasing from 17% in the same period in 2009 and 16% in the previous quarter.

 

 


 

General and administrative expenses for the first quarter of 2010 increased by 62% to RMB67 million (US$10 million) from the same period in 2009, and increased by 7% from the previous quarter, primarily due to an increase of administrative personnel and share-based compensation charges. Excluding share-based compensation charges (non-GAAP), general and administrative expenses accounted for 5% of the net revenues, decreasing from 6% in the same period in 2009 and in the previous quarter.
Income from operations for the first quarter of 2010 was RMB196 million (US$29 million), representing an increase of 45% from the same period in 2009 and an increase of 4% from the previous quarter. Excluding share-based compensation charges (non-GAAP), income from operations was RMB261 million (US$38 million), representing an increase of 61% from the same period in 2009 and an increase of 9% from the previous quarter.
Operating margin was 33% in the first quarter of 2010, compared to 34% in the same period in 2009, and remained consistent with that in the previous quarter. Excluding share-based compensation charges (non-GAAP), operating margin was 44%, compared to 40% in the same period in 2009 and 42% in the previous quarter.
Net income attributable to Ctrip’s shareholders for the first quarter of 2010 was RMB190 million (US$28 million), representing a 57% increase from the same period in 2009, and remaining consistent with the previous quarter. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip’s shareholders was RMB255 million (US$37 million), representing an increase of 72% from the same period in 2009, and an increase of 6% from the previous quarter.
The effective tax rate for the first quarter of 2010 was 12%, decreasing from 18% in the same period of 2009 and 20% in the previous quarter, primarily due to certain tax benefit granted by the local tax bureau in the first quarter of 2010.
Diluted earnings per ADS were RMB1.30 (US$0.19) for the first quarter of 2010. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB1.74 (US$0.26) for the first quarter of 2010.
As of March 31, 2010, the balance of cash, restricted cash and short-term investment was RMB3.3 billion (US$490 million).
Business Outlook
For the second quarter of 2010, the Company expects to continue the net revenue growth year-on-year at a rate of approximately 30-35%. This forecast reflects Ctrip’s current and preliminary view, which is subject to change.

 

 


 

Conference Call
Ctrip’s management team will host a conference call at 9:00PM U.S. Eastern Time on May 11, 2010 (or 9:00AM on May 12, 2010 in the Shanghai/HK time zone) following the announcement.
The conference call will be available on Webcast live and replay at: http://ir.ctrip.com. The call will be archived for one month at this website.
The dial-in details for the live conference call: U.S. Toll Free Number +1.888.713.4214, International dial-in number +1.617.213.4866, Passcode 14587692. For pre-registration, please click https://www.theconferencingservice.com/prereg/key.process?key=PH9JVFGQ6.
A telephone replay of the call will be available after the conclusion of the conference call through May 19, 2010. The dial-in details for the replay: U.S. Toll Free Number +1.888.286.8010, International dial-in number +1.617.801.6888, Passcode 47897049.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “is/are likely to,” “confident” or other similar statements. Among other things, quotations from management and the Business Outlook section in this press release, as well as Ctrip’s strategic and operational plans, contain forward-looking statements. Ctrip may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on Forms 20-F and 6-K, etc., in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Ctrip’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the slow-down of economic growth in China and the global economic downturn, general declines or disruptions in the travel industry, volatility in the trading price of Ctrip’s ADSs, Ctrip’s reliance on its relationships with travel suppliers and strategic alliances, failure to further increase Ctrip’s brand recognition to obtain new business partners and consumers, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in China, Hong Kong, Macau or Taiwan, failure to successfully develop Ctrip’s corporate travel business, damage to or failure of Ctrip’s infrastructure and technology, loss of services of Ctrip’s key executives, inflation in China and in other countries, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of Ctrip’s affiliated Chinese entities and the contractual arrangements among Ctrip, its affiliated Chinese entities and their shareholders, and other risks outlined in Ctrip’s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F and other filings. All information provided in this press release and in the attachments is as of the date of the issuance, and Ctrip does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

 


 

About Non-GAAP Financial Measures
To supplement Ctrip’s unaudited consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), Ctrip uses non-GAAP financial information related to product development expenses, sales and marketing expenses, general and administrative expenses, income from operations, operating margin, net income, and diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges recorded under ASC 718, “Stock Compensation” for 2010 and 2009. Ctrip’s management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.
Non-GAAP information is not prepared in accordance with GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in our business for the foreseeable future.
Reconciliations of Ctrip’s non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.
About Ctrip.com International, Ltd.
Ctrip.com International, Ltd. is a leading travel service provider of hotel accommodations, airline tickets, packaged tours, and corporate travel management in China. Ctrip aggregates hotel and flight information to enable business and leisure travelers to make informed and cost-effective bookings. Ctrip also books vacation packages and guided tours. In addition, Ctrip corporate travel management services help corporate clients effectively manage their travel requirements. Since its inception in 1999, Ctrip has experienced substantial growth and become one of the best-known travel brands in China.
For further information, please contact:
Lin Zhang
Ctrip.com International, Ltd.
Tel: (+86) 21 3406 4880 X 12920
Email: z_lin@ctrip.com
June Zhu
Ctrip.com International, Ltd.
Tel: (+86) 21 3406 4880 X 12258
Email: jun_zhu@ctrip.com

 

 


 

Ctrip.com International, Ltd.
Consolidated Balance Sheet Information
                         
    December 31, 2009     March 31, 2010     March 31, 2010  
    RMB     RMB     USD  
    (unaudited)     (unaudited)     (unaudited)  
ASSETS
                       
Current assets:
                       
Cash
    1,434,618,382       3,093,630,609       453,226,085  
Restricted cash
    113,150,289       115,341,638       16,897,893  
Short-term investment
    180,183,917       137,608,859       20,160,107  
Accounts receivable, net
    420,579,005       501,919,455       73,532,693  
Prepayments and other current assets
    134,318,164       137,063,662       20,080,234  
Deferred tax assets
    23,446,059       31,308,917       4,586,849  
 
                       
Total current assets
    2,306,295,816       4,016,873,140       588,483,861  
 
                       
Long-term deposits
    143,195,191       145,921,331       21,377,909  
Land use rights
    108,922,018       108,274,965       15,862,605  
Property, equipment and software
    550,506,595       623,460,333       91,338,793  
Investment
    658,051,285       1,213,145,969       177,729,492  
Goodwill
    322,936,838       322,936,838       47,311,207  
Intangible assets
    66,851,954       65,359,778       9,575,402  
 
                       
Total assets
    4,156,759,697       6,495,972,354       951,679,269  
 
                       
LIABILITIES
                       
Current liabilities:
                       
Accounts payable
    291,045,743       465,865,801       68,250,725  
Salary and welfare payable
    130,539,660       120,722,117       17,686,149  
Taxes payable
    142,256,695       102,504,782       15,017,256  
Advances from customers
    276,792,049       234,044,801       34,288,259  
Accrued liability for customer reward program
    88,254,996       95,105,131       13,933,185  
Other payables and accruals
    229,652,319       588,212,881       86,174,936  
 
                       
Total current liabilities
    1,158,541,462       1,606,455,513       235,350,510  
 
                       
Deferred tax liabilities, non-current
    11,509,937       11,003,872       1,612,100  
 
                       
Total liabilities
    1,170,051,399       1,617,459,385       236,962,610  
 
                       
SHAREHOLDERS’ EQUITY
                       
Share capital
    2,801,334       2,916,471       427,272  
Additional paid-in capital
    1,219,815,250       2,860,391,679       419,055,888  
Statutory reserves
    72,489,182       72,489,182       10,619,881  
Accumulated other comprehensive loss
    (77,742,443 )     (634,195 )     (92,912 )
Retained Earnings
    1,707,684,596       1,898,130,027       278,081,694  
 
                       
Total Ctrip’s shareholders’ equity
    2,925,047,919       4,833,293,164       708,091,823  
 
                       
Noncontrolling interests
    61,660,379       45,219,805       6,624,836  
 
                       
Total shareholders’ equity
    2,986,708,298       4,878,512,969       714,716,659  
 
                       
Total liabilities and shareholders’ equity
    4,156,759,697       6,495,972,354       951,679,269  

 

 


 

Ctrip.com International, Ltd.
Consolidated Statement of Operations Information
                                 
    Quarter Ended     Quarter Ended     Quarter Ended     Quarter Ended  
    March 31, 2009     December 31, 2009     March 31, 2010     March 31, 2010  
    RMB     RMB     RMB     USD  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
                                 
Revenues:
                               
Hotel reservation
    185,041,484       274,473,674       251,912,292       36,905,900  
Air-ticketing**
    184,088,815       236,054,940       264,723,073       38,782,717  
Packaged tour
    37,717,241       48,458,453       71,781,013       10,516,132  
Corporate travel**
    13,195,616       26,798,448       26,274,358       3,849,272  
Others
    8,557,935       17,116,855       12,514,361       1,833,391  
                                 
Total revenues
    428,601,091       602,902,370       627,205,097       91,887,412  
                                 
Less: business tax and related surcharges
    (28,023,671 )     (37,188,892 )     (40,483,224 )     (5,930,913 )
                                 
Net revenues
    400,577,420       565,713,478       586,721,873       85,956,499  
                                 
Cost of revenues
    (89,970,448 )     (128,218,158 )     (128,377,508 )     (18,807,687 )
                                 
Gross profit
    310,606,972       437,495,320       458,344,365       67,148,812  
                                 
Operating expenses:
                               
Product development *
    (63,322,718 )     (88,084,277 )     (100,721,820 )     (14,756,046 )
Sales and marketing *
    (70,724,071 )     (97,816,552 )     (94,439,324 )     (13,835,642 )
General and administrative *
    (41,321,278 )     (62,342,757 )     (66,741,488 )     (9,777,826 )
                                 
Total operating expenses
    (175,368,067 )     (248,243,586 )     (261,902,632 )     (38,369,514 )
                                 
Income from operations
    135,238,905       189,251,734       196,441,733       28,779,298  
                                 
Interest income
    3,363,165       4,687,828       5,337,051       781,894  
Other income
    9,673,844       30,225,954       581,797       85,235  
                                 
Income before income tax expense and equity in income
    148,275,914       224,165,516       202,360,581       29,646,427  
                                 
Income tax expense
    (26,792,879 )     (44,662,623 )     (24,314,306 )     (3,562,118 )
Equity in income of affiliates
          14,714,676       11,236,298       1,646,151  
                                 
Net income
    121,483,035       194,217,569       189,282,573       27,730,460  
                                 
Less: Net (income) loss attributable to noncontrolling interests
    (90,755 )     (4,011,756 )     1,162,858       170,362  
                                 
Net income attributable to Ctrip’s shareholders
    121,392,280       190,205,813       190,445,431       27,900,822  
                                 
Earnings per ordinary share
                               
- Basic
    3.62       5.60       5.53       0.81  
- Diluted
    3.57       5.28       5.21       0.76  
                                 
Earnings per ADS
                               
- Basic
    0.91       1.40       1.38       0.20  
- Diluted
    0.89       1.32       1.30       0.19  
                                 
Weighted average ordinary shares outstanding
                               
- Basic
    33,489,695       33,967,802       34,467,334       34,467,334  
- Diluted
    33,957,107       36,025,042       36,561,172       36,561,172  
                                 
*     Share-based compensation charges included are as follows:
                               
Product development
    7,242,840       12,319,485       15,993,081       2,343,034  
Sales and marketing
    4,025,165       6,896,401       8,843,140       1,295,546  
General and administrative
    15,706,497       30,390,027       39,386,817       5,770,286  
     
**  
Certain prior year amounts have been reclassified with no effect on net income or retained earnings to conform to the 2010 financial information presentation. Revenues are presented in accordance with the definitions below:
 
   
Air-ticketing revenues primarily include commissions from air ticket booking and related services, including sales of aviation casualty insurance, and revenue generated from air-ticket delivery services.
 
   
Corporate travel management revenues primarily include commissions from hotel reservation, air ticket booking and packaged-tour services rendered to corporate clients.

 

 


 

Ctrip.com International, Ltd.
Reconciliation of GAAP and Non-GAAP Results
(In RMB, except % and per share information)
                                                 
    Quarter Ended March 31, 2010  
    GAAP     % of Net     Share-based     % of Net     Non-GAAP     % of Net  
    Result     Revenue     Compensation     Revenue     Result     Revenue  
 
                                               
Product development
    (100,721,820 )     17 %     15,993,081       3 %     (84,728,739 )     14 %
Sales and marketing
    (94,439,324 )     16 %     8,843,140       2 %     (85,596,184 )     15 %
General and administrative
    (66,741,488 )     11 %     39,386,817       7 %     (27,354,671 )     5 %
 
                                         
Total operating expenses
    (261,902,632 )     45 %     64,223,038       11 %     (197,679,594 )     34 %
 
                                               
Income from operations
    196,441,733       33 %     64,223,038       11 %     260,664,771       44 %
 
                                               
Net income attributable to Ctrip’s shareholders
    190,445,431       32 %     64,223,038       11 %     254,668,469       43 %
 
                                               
Diluted earnings per ordinary share (RMB)
    5.21               1.76               6.97          
 
                                               
Diluted earnings per ADS (RMB)
    1.30               0.44               1.74          
 
                                               
Diluted earnings per ADS (USD)
    0.19               0.06               0.26          
                                                 
    Quarter Ended December 31, 2009  
    GAAP     % of Net     Share-based     % of Net     Non-GAAP     % of Net  
    Result     Revenue     Compensation     Revenue     Result     Revenue  
Product development
    (88,084,277 )     16 %     12,319,485       2 %     (75,764,792 )     13 %
Sales and marketing
    (97,816,552 )     17 %     6,896,401       1 %     (90,920,151 )     16 %
General and administrative
    (62,342,757 )     11 %     30,390,027       5 %     (31,952,730 )     6 %
 
                                         
Total operating expenses
    (248,243,586 )     44 %     49,605,913       9 %     (198,637,673 )     35 %
 
                                               
Income from operations
    189,251,734       33 %     49,605,913       9 %     238,857,647       42 %
 
                                               
Net income attributable to Ctrip’s shareholders
    190,205,813       34 %     49,605,913       9 %     239,811,726       42 %
 
                                               
Diluted earnings per ordinary share (RMB)
    5.28               1.38               6.66          
 
                                               
Diluted earnings per ADS (RMB)
    1.32               0.34               1.66          
 
                                               
Diluted earnings per ADS (USD)
    0.19               0.05               0.24          
                                                 
    Quarter Ended March 31, 2009  
    GAAP     % of Net     Share-based     % of Net     Non-GAAP     % of Net  
    Result     Revenue     Compensation     Revenue     Result     Revenue  
Product development
    (63,322,718 )     16 %     7,242,840       2 %     (56,079,878 )     14 %
Sales and marketing
    (70,724,071 )     18 %     4,025,165       1 %     (66,698,906 )     17 %
General and administrative
    (41,321,278 )     10 %     15,706,497       4 %     (25,614,781 )     6 %
 
                                         
Total operating expenses
    (175,368,067 )     44 %     26,974,502       7 %     (148,393,565 )     37 %
 
                                               
Income from operations
    135,238,905       34 %     26,974,502       7 %     162,213,407       40 %
 
                                               
Net income attributable to Ctrip’s shareholders
    121,392,280       30 %     26,974,502       7 %     148,366,782       37 %
 
                                               
Diluted earnings per ordinary share (RMB)
    3.57               0.79               4.37          
 
                                               
Diluted earnings per ADS (RMB)
    0.89               0.20               1.09          
 
                                               
Diluted earnings per ADS (USD)
    0.13               0.03               0.16          
Notes for all the financial schedules presented:
Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB6.8258 on March 31, 2010 published by the Federal Reserve Board.
Note 2: Effective on January 21, 2010, Company changed ratio of the American Depositary Shares (“ADSs”) to ordinary shares from two (2) ADSs representing one (1) ordinary shares to four (4) ADSs representing one (1) ordinary share. The change is reflected retroactively in the numbers for all the periods presented above.